Documents & Records
Government Exhibit 36
Ellison testified that she prepared the 2021 spreadsheet at Bankman-Fried's request to analyze Alameda's net asset value without assets such as FTT, SOL, and Serum. One calculation placed that value at approximately negative $2.7 billion, and another modeled additional investments during a major market downturn.
2021 spreadsheet described as showing how lenders could be repaid during a market crashNAV minus Sam coins analysisGX-36
MentionedFederal Criminal Trial
About
The prosecution cited the spreadsheet in rebuttal as a contemporaneous record contradicting Bankman-Fried's account of his knowledge about repaying lenders with customer funds.