← All EvidenceDirectCaroline Ellison โ Direct Caroline Ellison Danielle R. Sassoon
Documents & Records
Government Exhibit 36
Ellison testified that she prepared the 2021 spreadsheet at Bankman-Fried's request to analyze Alameda's net asset value without assets such as FTT, SOL, and Serum. One calculation placed that value at approximately negative $2.7 billion, and another modeled additional investments during a major market downturn.
Also known as (3)
- 2021 spreadsheet described as showing how lenders could be repaid during a market crash
- NAV minus Sam coins analysis
- GX-36
About
The prosecution cited the spreadsheet in rebuttal as a contemporaneous record contradicting Bankman-Fried's account of his knowledge about repaying lenders with customer funds.